Sinking Fund. 10 per cent. 41,400
-------- 311,310
--------
Balance gain L38,090
--------

_Income by Cape of Good Hope._ (p. 082)

Passengers:--Falmouth to Bombay, 48 voyages, at 20
each = 960, at 80_l._ L76,800
Ditto to Calcutta and Madras, &c. 48 ditto, at 25 each
= 1200, at 90_l._ 108,800
Mauritius to Calcutta & Madras, &c. 48 ditto, at 10
each = 480, at 60_l._ 28,800
East Indies to Batavia, China, &c. 48 voyages, at 15
each = 720, at 40_l._ 28,800
New South Wales and Falmouth, 48 voyages, at 10
each = 480, at 120. 57,600
Madeira, St. Helena, Cape of Good Hope, and Coasting
voyages, India, 48 voyages, and 48 Ceylon and
Calcutta, together, say yearly 28,800
New South Wales coastways, 48 voyages, at 10 each,
average 12_l._ 5,760
--------
Total L335,360
Deduct for finding _one-third_ 111,786
--------
Balance gain L223,574
Freights--Parcels, Packages, Fine Goods, 48 voyages,
150 tons each, average at 15_l._ per ton of
tonnage L108,000
Freight--Specie, say 35,000
Government Troops, Stores, &c. 35,000
Ditto Mails, Despatches 90,000
------- 268,000
-------
Total 491,574
Deduct expenditure L309,038
Sinking Fund, to replace Capital, 10
per cent 52,900
Sundries, Port Charges, &c. 20,000
-------