--------+--------
10 yr. av. $15.25 $139.87 $35.73 $28.37 $4.78 $235.62 $463.07
Av. per acre 2.50 22.93 5.86 4.65 .78 38.63 75.92
Av. per bbl .036 .327 .084 .066 .011 .552 -1.08
* Partly estimated, records not yet complete.
-------------------------------------------------------------------------
The cost of the package has varied from 28 to 38 cents and has
averaged about 321/2 cents, or $22.93 per acre. Of course the latter
amount varies greatly with the crop.
Interest has in all cases been figured at five per cent., but as the
price of the land has varied from $90 an acre at the beginning of the
period to its present valuation of $160,00 an acre, due both to its
improvement and to a general increase in the price of land, the
amount of interest has also varied. The same is true of the equipment
charge which has steadily increased each year. The average valuation
of the land for the ten-year period was $117.15 an acre. This means an
annual interest charge of $5.86 per acre, or 81/2 cents a barrel. The
equipment charge, which is interest, repairs, and depreciation on the
machinery used in the orchard, amounts to more than 61/2 cents a barrel,
or $4.65 per acre. Taxes and insurance on the buildings distributed
per acre for the farm average $.78 per acre, or a trifle over one cent
per barrel. These costs have also increased in the last few years.
Labor is the largest single item. For the first four years this was
estimated on the basis of the cost for the last six years, for which
more careful records were kept. It is computed at its actual cost to
us on the farm, which was 151/2 cents an hour for men and 131/2 cents an
hour for horses. This amounts to $4.25 per day for man and team. The
cost of the labor to grow, pick, pack, and market a barrel of apples
was 55 cents, or $38.63 per acre with an average yield of 70 barrels
per acre.
To sum up these items of cost we find that taking the average of ten
years with an annual crop of 427 barrels, or 70 per acre, on 6.1 acres
of old apple orchard that the costs per barrel have been as follows:
spray material, $.036; packages, $.327; interest on the land, $.084;
use of equipment, $.066; taxes, $.011; labor, $.552; and a total of
$1.08 per barrel. If the estimated cost of manure, six cents a barrel
be added, the total will be $1.14. As we have said, these costs per
barrel vary with the crop. When our yield was 1
|